<html>
<head>
<script type="text/javascript"> window.addEventListener('error', function(event) { var message = JSON.parse(JSON.stringify(event.message)); var source = event.filename; var lineno = event.lineno; var colno = event.colno; var error = event.error; window.parent.postMessage({ type: 'iframeError', details: { message: message, source: source, lineno: lineno, colno: colno, error: error ? error.stack : '' } }, '*'); }); window.addEventListener('unhandledrejection', function(event) { window.parent.postMessage({ type: 'iframePromiseRejection', details: { reason: event.reason } }, '*'); }); </script>
<meta charset="utf-8">
<meta http-equiv="X-UA-Compatible" content="IE=edge">
<meta name="viewport" content="width=device-width,initial-scale=1">
<title>Short Term Rental Cash Flow Estimator</title>
<meta name="description" content="A simple and easy-to-use short term rental cash flow estimator.">
<meta name="keywords" content="short term rental, cash flow, estimator, property, income, expenses">
<script src="https://ajax.googleapis.com/ajax/libs/jquery/3.6.0/jquery.min.js"></script>
<link href="https://fonts.googleapis.com/css?family=Montserrat&display=swap" rel="stylesheet">
<link href="https://cdn.jsdelivr.net/npm/bootstrap@5.0.2/dist/css/bootstrap.min.css" rel="stylesheet"
integrity="sha384-EVSTQN3/azprG1Anm3QDgpJLIm9Nao0Yz1ztcQTwFspd3yD65VohhpuuCOmLASjC" crossorigin="anonymous">
<link href="https://stackpath.bootstrapcdn.com/font-awesome/4.7.0/css/font-awesome.min.css" rel="stylesheet">
<script type="text/javascript">
try {
document.addEventListener("DOMContentLoaded", function() {
$("#btnCalculate").click(function() {
var grossMonthlyOperatingIncome = parseInt($("#txtGrossMonthlyOperatingIncome").val());
var propertyManagement = parseFloat($("#txtPropertyManagement").val());
var capEx = parseFloat($("#txtCapEx").val());
var maintenance = parseFloat($("#txtMaintenance").val());
var bookingFees = parseFloat($("#txtBookingFees").val());
var supplies = parseInt($("#txtSupplies").val());
var electricity = parseInt($("#txtElectricity").val());
var gasPropane = parseInt($("#txtGasPropane").val());
var waterSewer = parseInt($("#txtWaterSewer").val());
var cableInternet = parseInt($("#txtCableInternet").val());
var pestControl = parseInt($("#txtPestControl").val());
var hoa = parseInt($("#txtHOA").val());
var propertyTaxes = parseInt($("#txtPropertyTaxes").val());
var insurance = parseInt($("#txtInsurance").val());
var purchasePrice = parseInt($("#txtPurchasePrice").val());
var downPayment = parseInt($("#txtDownPayment").val());
var mortgageTerm = parseInt($("#txtMortgageTerm").val());
var annualInterestRate = parseFloat($("#txtAnnualInterestRate").val());
if(isNaN(grossMonthlyOperatingIncome) || isNaN(propertyManagement) || isNaN(capEx) || isNaN(maintenance) || isNaN(bookingFees) || isNaN(supplies) || isNaN(electricity) || isNaN(gasPropane) || isNaN(waterSewer) || isNaN(cableInternet) || isNaN(pestControl) || isNaN(hoa) || isNaN(propertyTaxes) || isNaN(insurance) || isNaN(purchasePrice) || isNaN(downPayment) || isNaN(mortgageTerm) || isNaN(annualInterestRate)) {
alert("Please enter valid numbers!");
return;
}
var monthlyOperatingIncome = grossMonthlyOperatingIncome - (grossMonthlyOperatingIncome * (propertyManagement / 100)) - (grossMonthlyOperatingIncome * (capEx / 100)) - (grossMonthlyOperatingIncome * (maintenance / 100)) - (grossMonthlyOperatingIncome * (bookingFees / 100)) - supplies - electricity - gasPropane - waterSewer - cableInternet - pestControl - hoa - propertyTaxes - insurance;
var annualNOI = monthlyOperatingIncome * 12;
var loanAmount = purchasePrice - downPayment;
var monthlyMortgagePayment = calculateMonthlyMortgagePayment(loanAmount, mortgageTerm, annualInterestRate);
var totalInitialInvestment = purchasePrice + (purchasePrice * (propertyManagement / 100)) + (purchasePrice * (capEx / 100)) + (purchasePrice * (maintenance / 100)) + (purchasePrice * (bookingFees / 100)) + supplies + electricity + gasPropane + waterSewer + cableInternet + pestControl + hoa + propertyTaxes + insurance;
var totalAnnualDebtService = monthlyMortgagePayment * 12;
var totalMonthlyCashFlow = monthlyOperatingIncome - monthlyMortgagePayment;
var totalAnnualCashFlow = totalMonthlyCashFlow * 12;
var cashOnCashReturn = (totalAnnualCashFlow / totalInitialInvestment) * 100;
var capRate = (annualNOI / purchasePrice) * 100;
$("#result").html("Monthly Operating Income: $" + monthlyOperatingIncome.toFixed(2) + "<br/>Annual Net Operating Income (NOI): $" + annualNOI.toFixed(2) + "<br/>Monthly Mortgage Payment (Principal & Interest): $" + monthlyMortgagePayment.toFixed(2) + "<br/>Total Initial Investment: $" + totalInitialInvestment.toFixed(2) + "<br/>Total Annual Debt Service: $" + totalAnnualDebtService.toFixed(2) + "<br/>Total Monthly Cash Flow: $" + totalMonthlyCashFlow.toFixed(2) + "<br/>Total Annual Cash Flow: $" + totalAnnualCashFlow.toFixed(2) + "<br/>Cash on Cash Return: " + cashOnCashReturn.toFixed(2) + "%<br/>Cap Rate: " + capRate.toFixed(2) + "%");
});
});
} catch (error) {
throw error;
}
function calculateMonthlyMortgagePayment(loanAmount, mortgageTerm, annualInterestRate) {
var monthlyInterestRate = annualInterestRate / 12 / 100;
var numberOfPayments = mortgageTerm * 12;
var monthlyMortgagePayment = (loanAmount * monthlyInterestRate * Math.pow(1 + monthlyInterestRate, numberOfPayments)) / (Math.pow(1 + monthlyInterestRate, numberOfPayments) - 1);
return monthlyMortgagePayment;
}
</script>
<style>
body {
font-family: 'Montserrat', sans-serif;
background: #f8f9fa;
}
.calculator {
margin-top: 50px;
text-align: center;
}
#result {
margin-top: 20px;
font-size: 20px;
font-weight: bold;
color: #28a745;
}
</style>
<link rel="canonical" href="https://calculator.tools/app/short-term-rental-calculator-399/">
<meta charset="utf-8">
</head>
<body>
<div id="main-container" class="container">
<div class="calculator">
<h1>Short Term Rental Cash Flow Estimator</h1>
<h2>Gross Monthly Operating Income</h2>
<input type="number" id="txtGrossMonthlyOperatingIncome" placeholder="Gross Monthly Operating Income ($)" class="form-control" value="6300">
<br/>
<h2>Monthly Operating Expenses</h2>
<h3>Property Management (%)</h3>
<input type="number" id="txtPropertyManagement" placeholder="Property Management (%)" class="form-control" value="0">
<br/>
<h3>CapEx (%)</h3>
<input type="number" id="txtCapEx" placeholder="CapEx (%)" class="form-control" value="5">
<br/>
<h3>Maintenance (%)</h3>
<input type="number" id="txtMaintenance" placeholder="Maintenance (%)" class="form-control" value="3">
<br/>
<h3>Booking Fees (%)</h3>
<input type="number" id="txtBookingFees" placeholder="Booking Fees (%)" class="form-control" value="3">
<br/>
<h3>Supplies</h3>
<input type="number" id="txtSupplies" placeholder="Supplies ($)" class="form-control" value="100">
<br/>
<h3>Electricity</h3>
<input type="number" id="txtElectricity" placeholder="Electricity ($)" class="form-control" value="400">
<br/>
<h3>Gas/Propane</h3>
<input type="number" id="txtGasPropane" placeholder="Gas/Propane ($)" class="form-control" value="50">
<br/>
<h3>Water/Sewer</h3>
<input type="number" id="txtWaterSewer" placeholder="Water/Sewer ($)" class="form-control" value="50">
<br/>
<h3>Cable/Internet</h3>
<input type="number" id="txtCableInternet" placeholder="Cable/Internet ($)" class="form-control" value="150">
<br/>
<h3>Pest Control</h3>
<input type="number" id="txtPestControl" placeholder="Pest Control ($)" class="form-control" value="50">
<br/>
<h3>HOA</h3>
<input type="number" id="txtHOA" placeholder="HOA ($)" class="form-control" value="125">
<br/>
<h3>Property Taxes</h3>
<input type="number" id="txtPropertyTaxes" placeholder="Property Taxes ($)" class="form-control" value="75">
<br/>
<h3>Insurance</h3>
<input type="number" id="txtInsurance" placeholder="Insurance ($)" class="form-control" value="250">
<br/>
<h2>Financing Costs</h2>
<h3>Purchase Price</h3>
<input type="number" id="txtPurchasePrice" placeholder="Purchase Price ($)" class="form-control" value="489900">
<br/>
<h3>Down Payment</h3>
<input type="number" id="txtDownPayment" placeholder="Down Payment ($)" class="form-control" value="97980">
<br/>
<h3>Loan Amount</h3>
<input type="number" id="txtLoanAmount" placeholder="Loan Amount ($)" class="form-control" disabled>
<br/>
<h3>Mortgage Term in Years</h3>
<input type="number" id="txtMortgageTerm" placeholder="Mortgage Term in Years" class="form-control" value="30">
<br/>
<h3>Annual Interest Rate (%)</h3>
<input type="number" id="txtAnnualInterestRate" placeholder="Annual Interest Rate (%)" class="form-control" value="4.75">
<br/>
<button id="btnCalculate" class="btn btn-primary">Calculate</button>
<div id="result"></div>
</div>
</div>
<script type="text/javascript"> var localStoragePrefix = "ct-399"; var lastSave = 0; function saveLocal(data) { if (Date.now() - lastSave < 1000) { return; } let cookie = localStoragePrefix + "=" + JSON.stringify(data) + "; path=" + window.location.pathname + "'; SameSite=Strict"; cookie += "; expires=" + new Date(Date.now() + 1000 * 60 * 60 * 24 * 365 * 1000).toUTCString(); document.cookie = cookie; lastSave = Date.now(); } function loadLocal() { var cookiePrefix = localStoragePrefix + "="; var cookieStart = document.cookie.indexOf(cookiePrefix); if (cookieStart > -1) { let cookieEnd = document.cookie.indexOf(";", cookieStart); if (cookieEnd == -1) { cookieEnd = document.cookie.length; } var cookieData = document.cookie.substring(cookieStart + cookiePrefix.length, cookieEnd); return JSON.parse(cookieData); } } </script>
<script type="text/javascript"> window.addEventListener('load', function() { var observer = new MutationObserver(function() { window.parent.postMessage({height: document.documentElement.scrollHeight || document.body.scrollHeight},"*"); }); observer.observe(document.body, {attributes: true, childList: true, subtree: true}); window.parent.postMessage({height: document.documentElement.scrollHeight || document.body.scrollHeight},"*"); }); </script>
</body>
</html>
These are apps made by the community!
Calculator Tools allows you to instantly create and generate any simple one page web app for
free and immediately have it online to use and share. This means anything! Mini apps,
calculators, trackers, tools, games, puzzles, screensavers... anything you can think of that the
AI can handle.
The AI uses Javacript, HTML, and CSS programming to code your app up in moments. This currently
uses GPT-4 the latest and most powerful version of the OpenAI GPT language model.
Have you ever just wanted a simple app but didn't want to learn programming or pay someone to
make it for you? Calculator Tools is the solution! Just type in your prompt and the AI will
generate a simple app for you in seconds. You can then customize it to your liking and share it
with your friends.
AI has become so powerful it is that simple these days.
It uses GPT-4 which is the most powerful model for ChatGPT.
Calculator Tools does not remember things from prompt to prompt, each image is a unique image
that does not reference any of the images or prompts previously supplied.